| ID # | RLS11021278 |
| Butiran Hartanah | 3 keluarga, 8 bilik tidur, 3 bilik mandi, dalaman: 2850 ft2, 265m2 |
| Tahun Pembinaan | 1910 |
| Cukai (setahun) | $3,144 |
| Bas | 1 minit: B14, B20, B83 |
| 8 minit: Q24 | |
| 10 minit: B12, B25, Q56 | |
| Kereta Bawah Tanah | 6 minit: C |
| 7 minit: L | |
| 8 minit: 3 | |
| 10 minit: J | |
| Kereta Api | 0.6 batu: "East New York" |
| 2.8 batu: "Nostrand Avenue" | |
![]() |
PENDAPATAN
Bawah Tanah 2Bilik Tidur $1550
Tingkat 1 2Bilik Tidur $2500
Tingkat 2 4Bilik Tidur $2800
JUMLAH $6800
TAHUNAN $81600
BIL BELANJA /TAHUNAN
Cukai $3000
Insurans $3000
Air $3500
Gas $3000
JUMLAH $12500
NOI $69,100
KADAR CAP 7%
INCOME
Basement 2Bedrooms $1550
1st FL 2bedrooms $2500
2nd FL 4bedrooms $2800
TOTAL $6800
ANNUAL $81600
EXPENSES /ANNUAL
Taxes $3000
Insurance $3000
Water $3500
Gas $3000
TOTAL $12500
NOI $69,100
7% CAP RATE
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2025 The Real Estate Board of New York, Inc., All rights reserved.







