Menghargai Semua Pelabur, Pembangun & Pengguna Akhir!!! 100% Dihuni 19 Unit 30,000 Kaki Persegi. Pusat Perbelanjaan Sudut Untuk Dijual!!! Harta Ini Terletak Di Pusat Staten Island Di Hujung Jalan Forest Yang Sibuk Beberapa Minit Dari Dr. M.L.K. Jr. Expy. (Route 440)!!! Bangunan Ini Menampilkan Tanda Yang Cemerlang, Pendedahan Yang Hebat, Zon R3-2/C2-1, 4 Potongan Trotoar Yang Diletakkan Secara Strategik, 3 Tingkat, 38 Ruang Parkir, Siling Tinggi 12’, Semua Pencahayaan LED Baru, CAC+++!!! Jiran Termasuk Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Harta Ini Mempunyai Pusat Depan 254’ Di Jalan Forest + 162’ Pusat Depan Di Jalan Jewett!!! Harta Ini Menawarkan Potensi Kenaikan YANG BESAR!!! Ini Boleh Menjadi Tapak Pembangunan Anda Yang Seterusnya Atau Rumah Seterusnya Untuk Perniagaan Anda!!!

Pendapatan:

Tingkat 1:

Kung Fu Tea (900 Kaki Persegi): $29,917.44 Tahunan. Tamat Sewa: 31/3/27.

Exotic Convenience Corp. (1,000 Kaki Persegi): $43,219.56 Tahunan; Tamat Sewa: 31/3/30.

Riverside Chinese Kabab (800 Kaki Persegi): $41,375.16 Tahunan; Tamat Sewa: 30/6/27.

Nail It UP Inc. (800 Kaki Persegi): $36,011.76 Tahunan; Tamat Sewa: 28/2/26.

Wireless Matrix Corp. (2 Unit, 1,500 Kaki Persegi): $62,628.96 Tahunan; Tamat Sewa: 30/6/25.

SKYCARE RX Inc. (2 Unit, 1,500 Kaki Persegi): $77,374.56 Tahunan; Tamat Sewa: 31/12/28.

Happy Eastern Dragon (1,700 Kaki Persegi): $56,015.52 Tahunan; Tamat Sewa: 30/6/32.

QK Grill Japan II LLC (1,800 Kaki Persegi): $75,600 Tahunan; Tamat Sewa: 31/1/33.

Tingkat 2:

Wang Suezhen Spa (1,400 Kaki Persegi): $32,400 Tahunan; Tamat Sewa: 5/9/29.

C & R Desantis Inc. (800 Kaki Persegi): $35,646.24 Tahunan; Tamat Sewa: 31/7/27.

Brightside Training LLC (2 Unit, 2,000 Kaki Persegi): $39,552 Tahunan; Tamat Sewa: 30/9/26.

1267 MTA Inc. (5 Unit, 4,000 Kaki Persegi): $108,211.80 Tahunan; Tamat Sewa: 31/12/27.

J & C Essential Care LLC (800 Kaki Persegi): $26,400 Tahunan; Tamat Sewa: 30/11/29.

Dance Central (1,000 Kaki Persegi): $39,338.16 Tahunan; Tamat Sewa: 31/10/24.

Tingkat Bawah:

Prime Care Inc. (5 Unit, 8,000 Kaki Persegi): $240,000 Tahunan; Tamat Sewa: 31/12/25.

Perbelanjaan:

Gas: $0 Tahunan.

Elektrik: $0 Tahunan.

Air: $0 Tahunan.

Sampah: $0 Tahunan.

Insurans: $8,718 Tahunan.

Cukai: $163,582.40 Tahunan.

Pendapatan Kasar: $943,691.16 Tahunan.

Jumlah Perbelanjaan: $172,300.40 Tahunan.

Pendapatan Operasi Bersih (NOI): $771,390.76 Tahunan (8.12% Cap!!!)

Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30,000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Avenue Minutes From The Dr. M.L.K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC+++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



Income:



1st Floor:



Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.



Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.



Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.



Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.



Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.



SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.



Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.



QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.



2nd Floor:



Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.



C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.



Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.



1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.



J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.



Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.



Ground Floor:



Prime Care Inc. (5 Units, 8,000 Sqft.): $240,000 Ann.; Lease Exp.: 12/31/25.



Expenses:



Gas: $0 Ann.



Electric: $0 Ann.



Water: $0 Ann.



Trash: $0 Ann.



Insurance: $8,718 Ann.



Taxes: $163,582.40 Ann.



Gross Income: $943,691.16 Ann.



Total Expenses: $172,300.40 Ann.



Net Operating Income (NOI): $771,390.76 Ann. (8.12% Cap!!!)





Reply, Reply All or Forward © 2025 OneKey™ MLS, LLC