Memanggil Semua Pelabur, Pembangun, & Pengguna Akhir!!! Bangunan Apartmen 10 Unit Dengan 9.72 Cap 100% Dihuni Di Crown Heights Untuk Dijual!!! Harta Ini Menawarkan Papan Tanda Yang Cemerlang, Pendedahan Yang Hebat, Zon R6, 6 Ruang Parkir, Siling Tinggi 8’, Meter Berasingan, Cukai Harta Yang Rendah, Semua Lampu LED Baru, Kuasa 200 Amp, A/C, +++!!! Harta Ini Terletak Di Pusat Crown Heights 1 Blok Dari Atlantic Avenue!!! Harta Ini Terletak Beberapa Minit Dari Barclays Center, Muzium Kanak-Kanak Brooklyn & Zoo Prospect Park!!! Jiran-Jiran Termasuk USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! Harta Ini Menawarkan Potensi Kenaikan YANG BESAR!!! Ini Boleh Menjadi Tapak Pembangunan Anda Yang Seterusnya Atau Rumah Seterusnya Untuk Perniagaan Anda!!!

Pendapatan:
Unit 1 (Apartmen 3B): $24,388.56 Setahun. Tamat Sewa: 30/6/27.
Unit 2 (Apartmen 3B): $22,850.28 Setahun. Tamat Sewa: 30/9/26.
Unit 3 (Apartmen 3B): $26,400 Setahun. Tamat Sewa: 30/6/26.
Unit 4 (Apartmen 3B): $14,034.84 Setahun; Tamat Sewa: 30/9/26.
Unit 5 (Apartmen 3B): $10,368.72 Setahun; Tamat Sewa: 31/1/27.
Unit 6 (Apartmen 3B): $23,395.20 Setahun; Tamat Sewa: 30/6/24.
Unit 7 (Apartmen 1B): $18,261.84 Setahun; Tamat Sewa: 30/6/25.
Unit 8 (Apartmen 1B): $29,595.24 Setahun; Tamat Sewa: 31/8/27.
Unit 9 (Apartmen 1B): $25,800 Setahun; Tamat Sewa: 31/12/23.
Unit 10 (Apartmen 1B): $21,313.56 Setahun; Tamat Sewa: 28/2/26.

Pendapatan Kasar: $216,408.24 Setahun.

Perbelanjaan:

Gas: $3,151.60 Setahun.
Elektrik: $1,872.01 Setahun.
Air + Pembetungan: $13,954.38 Setahun.
Penyelenggaraan & Pembaikan: $250 Setahun.
Insurans: $4,359 Setahun.
Cukai: $13,050.28 Setahun.

Jumlah Perbelanjaan: $36,637.27 Setahun.

Pendapatan Operasi Bersih (NOI): $179,770.97 Setahun. (9.72% Cap!!!)

Calling All Investors, Developers, & End-Users!!! 9.72 Cap 100% Occupied 10 Unit Apartment Building In Crown Heights For Sale!!! The Property Features Excellent Signage, Great Exposure, R6 Zoning, 6 Parking Spaces, High 8’ Ceilings, Separate Meters, Low Property Taxes, All New LED Lighting, 200 Amp Power, A/C, +++!!! The Property Is Located In The Heart Of Crown Heights 1 Block From Atlantic Avenue!!! The Property Is Situated Minutes From The Barclays Center, Brooklyn Children’s Museum & The Prospect Park Zoo!!! Neighbors Include USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!

Income:
Unit 1 (3Br. Apt.): $24,388.56 Ann. Lease Exp.: 6/30/27.
Unit 2 (3 Br. Apt.): $22,850.28 Ann. Lease Exp.: 9/30/26.
Unit 3 (3 Br. Apt.): $26,400 Ann. Lease Exp.: 6/30/26.
Unit 4 (3 Br. Apt.): $14,034.84 Ann.; Lease Exp.: 9/30/26.
Unit 5 (3 Br. Apt.): $10,368.72 Ann.; Lease Exp.: 1/31/27.
Unit 6 (3 Br. Apt.): $23,395.20 Ann.; Lease Exp.: 6/30/24.
Unit 7 (1 Br. Apt.): $18,261.84 Ann.; Lease Exp.: 6/30/25.
Unit 8 (1 Br. Apt.): $29,595.24 Ann.; Lease Exp.: 8/31/27.
Unit 9 (1 Br. Apt.): $25,800 Ann.; Lease Exp.: 12/31/23.
Unit 10 (1 Br. Apt.): $21,313.56 Ann.; Lease Exp.: 2/28/26.

Gross Income: $216,408.24 Ann.

Expenses:

Gas: $3,151.60 Ann.
Electric: $1,872.01 Ann.
Water + Sewer: $13,954.38 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $4,359 Ann.
Taxes: $13,050.28 Ann.


Total Expenses: $36,637.27 Ann.

Net Operating Income (NOI): $179,770.97 Ann. (9.72% Cap!!!) © 2025 OneKey™ MLS, LLC